Calculations based on employee expenses forecasts in NSW Budget, 2022-2-23 Half-Yearly Review Employee related expenses includes salaries, wages, superannuation expenses and employment on-costs. Estimates of budget impact do not include revenue effects due to additional collection of GST and other state taxes