Notes: Job Keeper options include a 100% wage replacement up to a cap of $750 per week for 6.36 million workers modelled to be in scope for support, and a 100% wage replacement up to a weekly cap of $902 per week. The latter Job Keeper variant is modelled to be broadly revenue neutral compared with the announced Job Keeper package. Total Earnings are the sum of weekly ordinary time cash earnings plus weekly overtime earnings.