Share price sensitivity — 12% EBITDA margin

Sensitivity to 2027 EV/EBITDA multiple. NIBD = 2x EBITDA. 14m shares. March 2024 price discounted at IRR 15%.

(Please use a modern browser to see the interactive version of this visualization)

YCO — Follow the money.

Chart: YCO ResearchSource: Carnegie Research / Lars Topholm — repackaged by YCOGet the dataEmbed