How return on equity changes as the % borrowed rises

Assumes that house prices double over a ten year holding period, with a 5% p.a. cost of borrowing and a 5% rental yield at purchase. Return on equity is calculated as the cash inflows (sale price plus rental income) divided by cash outflows (purchase price plus borrowing costs) over the lifetime of the investment. Rental income is fixed in all years.