How the toll revenue will be shared
(Sh bn)
Expense
Per year
27 years
Debt repayment
4
95
Dividends
3
89
Operating costs
2
43
Corporate tax
2
41
Equity release
1
18
Insurance
0
10
VAT
0
7
Total
11
302