Enterprise value at three prices

EV, $M, on $409.4M of pro forma June 30 cash.

Treasury-method dilution. Excludes the AbbVie upfront and burn since June 30.
Chart: Shawarma CapitalSource: Iambic 424B4; Shawarma Capital arithmeticGet the data Download image